Private Sale Calculator
Analyze private round investments and SAFT terms
Investment Details
Token Metrics
Vesting Terms (SAFT)
Valuation Analysis
Your Allocation
ROI Projection
Vesting Schedule
| Period | Unlock % | Tokens | Cumulative | Value (Listing) |
|---|---|---|---|---|
| Click Calculate to see vesting schedule | ||||
Funding Round Comparison
| Round | Typical Discount | Min Investment | TGE Unlock | Vesting | Investors |
|---|---|---|---|---|---|
| Seed Round | 80-95% | $100K+ | 0-5% | 24-48 mo | VCs, Angels |
| Strategic | 60-80% | $250K+ | 5-10% | 18-36 mo | Partners, Funds |
| Private Sale | 50-75% | $25K-$100K | 5-15% | 12-24 mo | Accredited |
| Presale | 30-50% | $1K-$25K | 10-25% | 6-12 mo | Community |
| Public/IDO | 0-20% | $100-$5K | 20-100% | 0-6 mo | Public |
When to Use Private Sale Calculator
Evaluate Deal Terms
Got a private sale offer at $5M FDV with 24-month vesting? Calculate if the discount justifies the lock-up compared to waiting for public sale.
Compare Funding Rounds
Seed at 90% discount but 36-month vest, or private at 60% with 18-month? Model both to see which gives better risk-adjusted returns.
Size Your Position
Minimum is $50K but you have $200K. Calculate how much of total supply you'd own and if the concentration risk is worth it.
Negotiate Better Terms
Show the project why you deserve better terms. "At this FDV with 5% TGE, I need 70% discount to hit my target IRR."
Plan Exit Strategy
With 5% TGE and 24-month linear vest, when can you recover your initial investment? Model different price scenarios.
Syndicate Deals
Pooling with other investors to meet the minimum? Calculate each person's allocation and expected returns based on contribution.
Frequently Asked Questions
How do I get into private sales?
Be an accredited investor, join VC syndicates, build relationships with project teams, or use platforms like Republic, CoinList, or DAO Maker. Network at conferences. Most deals come through warm intros.
What's a good private sale FDV?
Depends on the project stage. Pre-product: $5-20M. Working product: $20-50M. Traction: $50-150M. Anything above $200M FDV for private sale is usually overpriced unless it's a blue-chip team.
Can I sell my SAFT before TGE?
Sometimes. Secondary markets exist for SAFTs, but you'll sell at a discount. Some agreements prohibit transfers. Check your contract terms. OTC desks handle larger positions.
What if the project never launches?
You lose your investment. SAFTs are high-risk. Some have refund clauses if TGE doesn't happen within a timeframe. Read the fine print. Diversify across multiple deals.
How are private sale taxes handled?
Complex. Generally, you're taxed when tokens are received (TGE + each unlock), not when you invest. Cost basis is your investment amount. Consult a crypto-savvy CPA.
Should I take more tokens or better vesting?
Better vesting usually. A 20% higher allocation means nothing if you're locked for 36 months while price dumps. Prioritize TGE unlock and shorter cliff over raw token count.
No comments yet. Be the first to share your thoughts!